Last confirmed active 19 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
0score
$310,000
MLS
Street view10232 Camp Creek Way
Indianapolis IN 46229 · Single Family · built 2025
3 bd2 ba1,519 sqft$204/sqft vs ZIP $139 +47%
0.78 lender DSCR (est.)
Rent covers the estimated payment 0.78× · walk-away floor 1.20 · high confidence
How we compute this
Rent est. $1,730/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
The underwriting
The numbers (estimates, illustrative)
$310,000List price
$1,730Rent estimate / mo
0.78Lender DSCR (est.)
$5,104Taxes / yr · county assessor
$139ZIP median $ / sqft
0/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,730 |
| − Mortgage (P&I) | −$1,626 |
| − Taxes | −$425 |
| − Insurance | −$129 |
| − HOA | −$29 |
| = Cash flow before vacancy & repairs | $-479 |
The numbers
- Price
- $310,000
- $ / sq ft
- $204 ZIP median $139
- Rent estimate
- $1,730/mo ZIP + bedroom comps
- Property taxes
- $5,104/yr 2% cap on assessed value $255,200
- PITIA (assumed)
- $2,209/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $29/mo
- Lender DSCR (est.)
- 0.78 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 0/100
The property
- Beds / baths
- 3 / 2
- Living area
- 1,519 sq ft
- Lot
- 7,841 sq ft
- Year built
- 2025
- Property type
- Single Family
- HOA
- $29/mo
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22102202
- Listed
- May 16, 2026
- Days on market
- 140
- Listing agent
- Heidi Shurts · Highgarden Real Estate
3176577626 · hashurts@gmail.com - Price history
- First asked $310,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.