1 / 6
62score
↓ $29,900
$180,000
MLS
Street view10330 Rockford Ct
Indianapolis IN 46229 · Single Family · built 1962
3 bd2 ba1,906 sqft$94/sqft vs ZIP $139 −32%
1.31 lender DSCR (est.)
Rent covers the estimated payment 1.31× · walk-away floor 1.20 · high confidence
How we compute this
Rent est. $1,730/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
DSCR 1.3132% under ZIP $/sqftprice cut 17%
The underwriting
The numbers (estimates, illustrative)
$180,000List price
$1,730Rent estimate / mo
1.31Lender DSCR (est.)
$3,592Taxes / yr · county assessor
$139ZIP median $ / sqft
62/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,730 |
| − Mortgage (P&I) | −$944 |
| − Taxes | −$299 |
| − Insurance | −$75 |
| = Cash flow before vacancy & repairs | $412 |
The numbers
- Price
- $180,000
- $ / sq ft
- $94 ZIP median $139
- Rent estimate
- $1,730/mo ZIP + bedroom comps
- Property taxes
- $3,592/yr 2% cap on assessed value $179,600
- PITIA (assumed)
- $1,318/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 1.31 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 62/100 DSCR 1.31 · 32% under ZIP $/sqft · price cut 17%
The property
- Beds / baths
- 3 / 2
- Living area
- 1,906 sq ft
- Lot
- 11,326 sq ft
- Year built
- 1962
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22113379
- Listed
- Jul 10, 2026
- Days on market
- 99
- Listing agent
- Merribeth Burns · Dollars And Sense Real Estate
3173317559 · merrirealtor@gmail.com - Price history
- First asked $209,900 · previously $189,900 cut $29,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.