1 / 6
24score
New
$403,000
MLS
Street view1045 Bent Branch Ln
Greenwood IN 46143 · Single Family · built 2022
5 bd3 ba3,221 sqft$125/sqft vs ZIP $161 −22%
0.88 lender DSCR (est.)
Rent covers the estimated payment 0.88× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $2,398/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
22% under ZIP $/sqftnew this week
The underwriting
The numbers (estimates, illustrative)
$403,000List price
$2,398Rent estimate / mo
0.88Lender DSCR (est.)
$4,836Taxes / yr · assumed 1.2%
$161ZIP median $ / sqft
24/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,398 |
| − Mortgage (P&I) | −$2,113 |
| − Taxes | −$403 |
| − Insurance | −$168 |
| − HOA | −$29 |
| = Cash flow before vacancy & repairs | $-315 |
The numbers
- Price
- $403,000
- $ / sq ft
- $125 ZIP median $161
- Rent estimate
- $2,398/mo HUD fair-market rent
- Property taxes
- $4,836/yr assumed 1.2% of price
- PITIA (assumed)
- $2,713/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $29/mo
- Lender DSCR (est.)
- 0.88 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 24/100 22% under ZIP $/sqft · new this week
The property
- Beds / baths
- 5 / 3
- Living area
- 3,221 sq ft
- Lot
- 9,583 sq ft
- Year built
- 2022
- Property type
- Single Family
- HOA
- $29/mo
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 22129276
- Listed
- Oct 1, 2026
- Days on market
- 4
- Listing agent
- Shelby K Farrar · Opendoor Brokerage, LLC.
4804625392 · homes@opendoor.com - Price history
- First asked $403,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.