1 / 6
17score
New
$275,000
MLS
Street view10520 Camille Ct
Indianapolis IN 46236 · Single Family · built 1995
3 bd2.5 ba1,887 sqft$146/sqft vs ZIP $160 −9%
0.88 lender DSCR (est.)
Rent covers the estimated payment 0.88× · walk-away floor 1.20 · high confidence
How we compute this
Rent est. $1,835/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
9% under ZIP $/sqftnew this weekbelow assessed value
The underwriting
The numbers (estimates, illustrative)
$275,000List price
$1,835Rent estimate / mo
0.88Lender DSCR (est.)
$5,904Taxes / yr · county assessor
$160ZIP median $ / sqft
17/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,835 |
| − Mortgage (P&I) | −$1,442 |
| − Taxes | −$492 |
| − Insurance | −$115 |
| − HOA | −$46 |
| = Cash flow before vacancy & repairs | $-260 |
The numbers
- Price
- $275,000
- $ / sq ft
- $146 ZIP median $160
- Rent estimate
- $1,835/mo ZIP + bedroom comps
- Property taxes
- $5,904/yr 2% cap on assessed value $295,200
- PITIA (assumed)
- $2,095/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $46/mo
- Lender DSCR (est.)
- 0.88 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 17/100 9% under ZIP $/sqft · new this week · below assessed value
The property
- Beds / baths
- 3 / 2.5
- Living area
- 1,887 sq ft
- Lot
- 11,326 sq ft
- Year built
- 1995
- Property type
- Single Family
- HOA
- $46/mo
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22133292
- Listed
- Oct 26, 2026
- Days on market
- 6
- Listing agent
- Levone Clark · American Dream Team Real Estat
2197944717 · levoneclark219@gmail.com - Price history
- First asked $275,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.