Last confirmed active 19 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
12score
$335,000
MLS
Street view10597 Cyrus Dr
Indianapolis IN 46231 · Single Family · built 2004
3 bd2.5 ba2,664 sqft$126/sqft vs ZIP $147 −14%
0.80 lender DSCR (est.)
Rent covers the estimated payment 0.80× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $1,805/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
15% under ZIP $/sqft
The underwriting
The numbers (estimates, illustrative)
$335,000List price
$1,805Rent estimate / mo
0.80Lender DSCR (est.)
$4,020Taxes / yr · assumed 1.2%
$147ZIP median $ / sqft
12/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,805 |
| − Mortgage (P&I) | −$1,757 |
| − Taxes | −$335 |
| − Insurance | −$140 |
| − HOA | −$17 |
| = Cash flow before vacancy & repairs | $-443 |
The numbers
- Price
- $335,000
- $ / sq ft
- $126 ZIP median $147
- Rent estimate
- $1,805/mo ZIP + bedroom comps
- Property taxes
- $4,020/yr assumed 1.2% of price
- PITIA (assumed)
- $2,248/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $17/mo
- Lender DSCR (est.)
- 0.80 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 12/100 15% under ZIP $/sqft
The property
- Beds / baths
- 3 / 2.5
- Living area
- 2,664 sq ft
- Lot
- 6,970 sq ft
- Year built
- 2004
- Property type
- Single Family
- HOA
- $17/mo
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 22112337
- Listed
- Jul 7, 2026
- Days on market
- 87
- Listing agent
- Tom Nguyen · F.C. Tucker Company - West
3172711700 · tomn@talktotucker.com - Price history
- First asked $335,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.