1 / 6
7score
New
$305,000
MLS
Street view10676 Huntwick Dr
Indianapolis IN 46231 · Single Family · built 2002
3 bd2 ba2,200 sqft$139/sqft vs ZIP $143 −3%
0.83 lender DSCR (est.)
Rent covers the estimated payment 0.83× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $1,710/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
new this week
The underwriting
The numbers (estimates, illustrative)
$305,000List price
$1,710Rent estimate / mo
0.83Lender DSCR (est.)
$3,660Taxes / yr · assumed 1.2%
$143ZIP median $ / sqft
7/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,710 |
| − Mortgage (P&I) | −$1,599 |
| − Taxes | −$305 |
| − Insurance | −$127 |
| − HOA | −$25 |
| = Cash flow before vacancy & repairs | $-347 |
The numbers
- Price
- $305,000
- $ / sq ft
- $139 ZIP median $143
- Rent estimate
- $1,710/mo ZIP + bedroom comps
- Property taxes
- $3,660/yr assumed 1.2% of price
- PITIA (assumed)
- $2,057/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $25/mo
- Lender DSCR (est.)
- 0.83 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 7/100 new this week
The property
- Beds / baths
- 3 / 2
- Living area
- 2,200 sq ft
- Lot
- 6,534 sq ft
- Year built
- 2002
- Property type
- Single Family
- HOA
- $25/mo
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 22133361
- Listed
- Oct 26, 2026
- Days on market
- 7
- Listing agent
- Shane Dodge · Carpenter Realtors, Greencastle
3173390979 · shanedodge@callcarpenter.com - Price history
- First asked $305,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.