1 / 6
15score
↓ $45,000
$275,000
MLS
Street view10762 Crane Dr
Indianapolis IN 46231 · Single Family · built 1990
2 bd2 ba1,990 sqft$138/sqft vs ZIP $147 −6%
0.79 lender DSCR (est.)
Rent covers the estimated payment 0.79× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $1,598/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
price cut 16%
The underwriting
The numbers (estimates, illustrative)
$275,000List price
$1,598Rent estimate / mo
0.79Lender DSCR (est.)
$3,300Taxes / yr · assumed 1.2%
$147ZIP median $ / sqft
15/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,598 |
| − Mortgage (P&I) | −$1,442 |
| − Taxes | −$275 |
| − Insurance | −$115 |
| − HOA | −$197 |
| = Cash flow before vacancy & repairs | $-431 |
The numbers
- Price
- $275,000
- $ / sq ft
- $138 ZIP median $147
- Rent estimate
- $1,598/mo HUD fair-market rent
- Property taxes
- $3,300/yr assumed 1.2% of price
- PITIA (assumed)
- $2,029/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $197/mo
- Lender DSCR (est.)
- 0.79 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 15/100 price cut 16%
The property
- Beds / baths
- 2 / 2
- Living area
- 1,990 sq ft
- Lot
- 13,504 sq ft
- Year built
- 1990
- Property type
- Single Family
- HOA
- $197/mo
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 22123555
- Listed
- Aug 31, 2026
- Days on market
- 48
- Listing agent
- Leah Mencke Managing Real Estate Broker · Blooming Wilderness Cedar Real Estate Brokerage LLC
3176591150 · plantedcedar.realtor@gmail.com - Price history
- First asked $320,000 · previously $300,000 cut $45,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.