Last confirmed active 19 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
18score
↓ $6,000
$329,000
MLS
Street view10787 Running Brook Rd
Indianapolis IN 46234 · Single Family · built 2004
3 bd2.5 ba2,480 sqft$133/sqft vs ZIP $160 −17%
0.91 lender DSCR (est.)
Rent covers the estimated payment 0.91× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $2,029/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
17% under ZIP $/sqftprice cut 2%
The underwriting
The numbers (estimates, illustrative)
$329,000List price
$2,029Rent estimate / mo
0.91Lender DSCR (est.)
$3,948Taxes / yr · assumed 1.2%
$160ZIP median $ / sqft
18/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,029 |
| − Mortgage (P&I) | −$1,725 |
| − Taxes | −$329 |
| − Insurance | −$137 |
| − HOA | −$40 |
| = Cash flow before vacancy & repairs | $-202 |
The numbers
- Price
- $329,000
- $ / sq ft
- $133 ZIP median $160
- Rent estimate
- $2,029/mo ZIP + bedroom comps
- Property taxes
- $3,948/yr assumed 1.2% of price
- PITIA (assumed)
- $2,231/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $40/mo
- Lender DSCR (est.)
- 0.91 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 18/100 17% under ZIP $/sqft · price cut 2%
The property
- Beds / baths
- 3 / 2.5
- Living area
- 2,480 sq ft
- Lot
- 6,534 sq ft
- Year built
- 2004
- Property type
- Single Family
- HOA
- $40/mo
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 22119026
- Listed
- Aug 21, 2026
- Days on market
- 43
- Listing agent
- Marla Holbrook · F.C. Tucker Company - Zionsville
3173744153 · marlah@talktotucker.com - Price history
- First asked $335,000 · previously $335,000 cut $6,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.