1 / 6
9score
$312,500
MLS
Street view11031 Bear Hollow Dr
Indianapolis IN 46229 · Single Family · built 2000
4 bd2.5 ba2,527 sqft$124/sqft vs ZIP $139 −11%
0.82 lender DSCR (est.)
Rent covers the estimated payment 0.82× · walk-away floor 1.20 · high confidence
How we compute this
Rent est. $1,875/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
11% under ZIP $/sqft
The underwriting
The numbers (estimates, illustrative)
$312,500List price
$1,875Rent estimate / mo
0.82Lender DSCR (est.)
$5,826Taxes / yr · county assessor
$139ZIP median $ / sqft
9/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,875 |
| − Mortgage (P&I) | −$1,639 |
| − Taxes | −$486 |
| − Insurance | −$130 |
| − HOA | −$20 |
| = Cash flow before vacancy & repairs | $-399 |
The numbers
- Price
- $312,500
- $ / sq ft
- $124 ZIP median $139
- Rent estimate
- $1,875/mo ZIP + bedroom comps
- Property taxes
- $5,826/yr 2% cap on assessed value $291,300
- PITIA (assumed)
- $2,274/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $20/mo
- Lender DSCR (est.)
- 0.82 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 9/100 11% under ZIP $/sqft
The property
- Beds / baths
- 4 / 2.5
- Living area
- 2,527 sq ft
- Lot
- 8,712 sq ft
- Year built
- 2000
- Property type
- Single Family
- HOA
- $20/mo
- Flood zone
- —
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22132740
- Listed
- Oct 22, 2026
- Days on market
- 10
- Listing agent
- Peter Montgomery · F.C. Tucker Company - Keystone at the Crossing
3172596000 · pmontgomery@talktotucker.com - Price history
- First asked $312,500
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.