Freddie Mac
$364,900
Freddie Mac
Street view11035 Harness Way
Indianapolis IN 46239 · Single Family
4 bd2.5 ba
0.78 lender DSCR (est.)
Rent covers the estimated payment 0.78× · walk-away floor 1.20 · high confidence
How we compute this
Rent est. $2,093/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
government REO
The underwriting
The numbers (estimates, illustrative)
$364,900List price
$2,093Rent estimate / mo
0.78Lender DSCR (est.)
$7,240Taxes / yr · county assessor
$149ZIP median $ / sqft
5/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,093 |
| − Mortgage (P&I) | −$1,914 |
| − Taxes | −$603 |
| − Insurance | −$152 |
| = Cash flow before vacancy & repairs | $-576 |
The numbers
- Price
- $364,900
- $ / sq ft
- —
- Rent estimate
- $2,093/mo ZIP + bedroom comps
- Property taxes
- $7,240/yr 2% cap on assessed value $362,000
- PITIA (assumed)
- $2,669/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.78 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 5/100 government REO
The property
- Beds / baths
- 4 / 2.5
- Living area
- —
- Lot
- 0.23 acres
- Year built
- —
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- —
- Registered rental
- No
The listing
- Source
- Freddie Mac HomeSteps
- MLS #
- —
- Listed
- —
- Days on market
- —
- Listing agent
- Freddie Mac (REO)
- Price history
- No changes recorded
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.