Last confirmed active 17 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
4score
↓ $2,500
$327,500
MLS
Street view11546 Jamestown West Dr
Fishers IN 46038 · Single Family · built 1989
3 bd2 ba1,569 sqft$209/sqft vs ZIP $190 +10%
0.94 lender DSCR (est.)
Rent covers the estimated payment 0.94× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $2,082/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
price cut 1%
The underwriting
The numbers (estimates, illustrative)
$327,500List price
$2,082Rent estimate / mo
0.94Lender DSCR (est.)
$3,930Taxes / yr · assumed 1.2%
$190ZIP median $ / sqft
4/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,082 |
| − Mortgage (P&I) | −$1,717 |
| − Taxes | −$328 |
| − Insurance | −$136 |
| − HOA | −$31 |
| = Cash flow before vacancy & repairs | $-130 |
The numbers
- Price
- $327,500
- $ / sq ft
- $209 ZIP median $190
- Rent estimate
- $2,082/mo HUD fair-market rent
- Property taxes
- $3,930/yr assumed 1.2% of price
- PITIA (assumed)
- $2,212/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $31/mo
- Lender DSCR (est.)
- 0.94 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 4/100 price cut 1%
The property
- Beds / baths
- 3 / 2
- Living area
- 1,569 sq ft
- Lot
- 9,148 sq ft
- Year built
- 1989
- Property type
- Single Family
- HOA
- $31/mo
- Flood zone
- X
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22119416
- Listed
- Aug 28, 2026
- Days on market
- 38
- Listing agent
- Annie Caruso · Circle Real Estate
3178445111 · acaruso@c21scheetz.com - Price history
- First asked $330,000 · previously $330,000 cut $2,500
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.