1 / 6
33score
New
$275,000
MLS
Street view1174 Partridge Dr
Indianapolis IN 46231 · Single Family · built 2013
4 bd2 ba1,583 sqft$174/sqft vs ZIP $156 +11%
1.34 lender DSCR (est.)
Rent covers the estimated payment 1.34× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $2,545/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
DSCR 1.34new this week
The underwriting
The numbers (estimates, illustrative)
$275,000List price
$2,545Rent estimate / mo
1.34Lender DSCR (est.)
$3,300Taxes / yr · assumed 1.2%
$156ZIP median $ / sqft
33/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,545 |
| − Mortgage (P&I) | −$1,442 |
| − Taxes | −$275 |
| − Insurance | −$115 |
| − HOA | −$68 |
| = Cash flow before vacancy & repairs | $645 |
The numbers
- Price
- $275,000
- $ / sq ft
- $174 ZIP median $156
- Rent estimate
- $2,545/mo HUD fair-market rent
- Property taxes
- $3,300/yr assumed 1.2% of price
- PITIA (assumed)
- $1,900/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $68/mo
- Lender DSCR (est.)
- 1.34 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 33/100 DSCR 1.34 · new this week
The property
- Beds / baths
- 4 / 2
- Living area
- 1,583 sq ft
- Lot
- 7,405 sq ft
- Year built
- 2013
- Property type
- Single Family
- HOA
- $68/mo
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 22128044
- Listed
- Oct 1, 2026
- Days on market
- 2
- Listing agent
- Katrina Matheis · Ever Real Estate, LLC
3174604230 · katrina.matheis@gmail.com - Price history
- First asked $275,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.