Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
32score
New↓ $14,001
$429,999
MLS
Street view11780 Copper Mines Way
Fishers IN 46038 · Single Family · built 2006
5 bd2.5 ba3,400 sqft$126/sqft vs ZIP $190 −33%
0.80 lender DSCR (est.)
Rent covers the estimated payment 0.80× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $2,534/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
33% under ZIP $/sqftprice cut 3%
The underwriting
The numbers (estimates, illustrative)
$429,999List price
$2,534Rent estimate / mo
0.80Lender DSCR (est.)
$7,990Taxes / yr · county assessor
$190ZIP median $ / sqft
32/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,534 |
| − Mortgage (P&I) | −$2,255 |
| − Taxes | −$666 |
| − Insurance | −$179 |
| − HOA | −$57 |
| = Cash flow before vacancy & repairs | $-623 |
The numbers
- Price
- $429,999
- $ / sq ft
- $126 ZIP median $190
- Rent estimate
- $2,534/mo HUD fair-market rent
- Property taxes
- $7,990/yr 2% cap on assessed value $399,500
- PITIA (assumed)
- $3,157/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $57/mo
- Lender DSCR (est.)
- 0.80 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 32/100 33% under ZIP $/sqft · price cut 3%
The property
- Beds / baths
- 5 / 2.5
- Living area
- 3,400 sq ft
- Lot
- 13,939 sq ft
- Year built
- 2006
- Property type
- Single Family
- HOA
- $57/mo
- Flood zone
- X
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22128586
- Listed
- Sep 30, 2026
- Days on market
- 50 relisted — counted from when we first saw it
- Listing agent
- Eli Stoner · eXp Realty, LLC
6147535483 · elistoner@livindyrealty.com - Price history
- First asked $444,000 · previously $444,000 cut $14,001
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.