Last confirmed active 17 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
31score
↓ $1,099
$295,900
MLS
Street view12154 Lindley Dr
Noblesville IN 46060 · Single Family · built 2005
3 bd2.5 ba2,342 sqft$126/sqft vs ZIP $184 −31%
0.79 lender DSCR (est.)
Rent covers the estimated payment 0.79× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,735/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
31% under ZIP $/sqftprice cut 0%below assessed value
The underwriting
The numbers (estimates, illustrative)
$295,900List price
$1,735Rent estimate / mo
0.79Lender DSCR (est.)
$5,932Taxes / yr · county assessor
$184ZIP median $ / sqft
31/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,735 |
| − Mortgage (P&I) | −$1,552 |
| − Taxes | −$494 |
| − Insurance | −$123 |
| − HOA | −$37 |
| = Cash flow before vacancy & repairs | $-471 |
The numbers
- Price
- $295,900
- $ / sq ft
- $126 ZIP median $184
- Rent estimate
- $1,735/mo HUD fair-market rent
- Property taxes
- $5,932/yr 2% cap on assessed value $296,600
- PITIA (assumed)
- $2,206/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $37/mo
- Lender DSCR (est.)
- 0.79 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 31/100 31% under ZIP $/sqft · price cut 0% · below assessed value
The property
- Beds / baths
- 3 / 2.5
- Living area
- 2,342 sq ft
- Lot
- 3,485 sq ft
- Year built
- 2005
- Property type
- Single Family
- HOA
- $37/mo
- Flood zone
- X
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22113355
- Listed
- Jul 10, 2026
- Days on market
- 87
- Listing agent
- Brady Burg · F.C. Tucker Company - Zionsville
5134173168 · brady.burg@talktotucker.com - Price history
- First asked $296,999 · previously $296,999 cut $1,099
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.