1 / 6
55score
NewFlood zone
$142,000
MLS
Street view1330 Twilight Dr
Noblesville IN 46060 · Single Family · built 1972
4 bd2 ba1,971 sqft$72/sqft vs ZIP $183 −61%
1.70 lender DSCR (est.)
Rent covers the estimated payment 1.70× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $1,988/mo (hud:safmr:capped) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
DSCR 1.7061% under ZIP $/sqftverify conditionnew this week
The underwriting
The numbers (estimates, illustrative)
$142,000List price
$1,988Rent estimate / mo
1.70Lender DSCR (est.)
$4,348Taxes / yr · county assessor
$183ZIP median $ / sqft
55/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,988 |
| − Mortgage (P&I) | −$745 |
| − Taxes | −$362 |
| − Insurance | −$59 |
| = Cash flow before vacancy & repairs | $822 |
The numbers
- Price
- $142,000
- $ / sq ft
- $72 ZIP median $183
- Rent estimate
- $1,988/mo hud:safmr:capped
- Property taxes
- $4,348/yr 2% cap on assessed value $217,400
- PITIA (assumed)
- $1,166/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 1.70 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 55/100 DSCR 1.70 · 61% under ZIP $/sqft · verify condition · new this week
The property
- Beds / baths
- 4 / 2
- Living area
- 1,971 sq ft
- Lot
- 17,860 sq ft
- Year built
- 1972
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- AE · special flood hazard area
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22133542
- Listed
- Oct 29, 2026
- Days on market
- 5
- Listing agent
- Teresa Homan · MAINSTAY BROKERAGE LLC
6784773578 · teresa.homan@opendoor.com - Price history
- First asked $142,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.