1 / 6
16score
$344,900
MLS
Street view13528 E 131st St
Fishers IN 46037 · Condo · built 2005
4 bd2.5 ba2,404 sqft$143/sqft vs ZIP $177 −19%
0.89 lender DSCR (est.)
Rent covers the estimated payment 0.89× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $2,520/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
19% under ZIP $/sqft
The underwriting
The numbers (estimates, illustrative)
$344,900List price
$2,520Rent estimate / mo
0.89Lender DSCR (est.)
$6,474Taxes / yr · county assessor
$177ZIP median $ / sqft
16/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,520 |
| − Mortgage (P&I) | −$1,809 |
| − Taxes | −$540 |
| − Insurance | −$144 |
| − HOA | −$336 |
| = Cash flow before vacancy & repairs | $-308 |
The numbers
- Price
- $344,900
- $ / sq ft
- $143 ZIP median $177
- Rent estimate
- $2,520/mo HUD fair-market rent
- Property taxes
- $6,474/yr 2% cap on assessed value $323,700
- PITIA (assumed)
- $2,828/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $336/mo
- Lender DSCR (est.)
- 0.89 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 16/100 19% under ZIP $/sqft
The property
- Beds / baths
- 4 / 2.5
- Living area
- 2,404 sq ft
- Lot
- 2,178 sq ft
- Year built
- 2005
- Property type
- Condo
- HOA
- $336/mo
- Flood zone
- X
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22130902
- Listed
- Oct 10, 2026
- Days on market
- 23
- Listing agent
- Steven Koleno · Beycome Brokerage Realty LLC
8046565007 · realtor@beycome.com - Price history
- First asked $344,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.