1 / 6
14score
$264,999
MLS
Street view14270 Goldthread Dr
Noblesville IN 46060 · Condo · built 2008
3 bd2.5 ba1,746 sqft$152/sqft vs ZIP $183 −17%
0.79 lender DSCR (est.)
Rent covers the estimated payment 0.79× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,699/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
17% under ZIP $/sqft
The underwriting
The numbers (estimates, illustrative)
$264,999List price
$1,699Rent estimate / mo
0.79Lender DSCR (est.)
$4,636Taxes / yr · county assessor
$183ZIP median $ / sqft
14/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,699 |
| − Mortgage (P&I) | −$1,390 |
| − Taxes | −$386 |
| − Insurance | −$110 |
| − HOA | −$252 |
| = Cash flow before vacancy & repairs | $-439 |
The numbers
- Price
- $264,999
- $ / sq ft
- $152 ZIP median $183
- Rent estimate
- $1,699/mo HUD fair-market rent
- Property taxes
- $4,636/yr 2% cap on assessed value $231,800
- PITIA (assumed)
- $2,138/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $252/mo
- Lender DSCR (est.)
- 0.79 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 14/100 17% under ZIP $/sqft
The property
- Beds / baths
- 3 / 2.5
- Living area
- 1,746 sq ft
- Lot
- 3,920 sq ft
- Year built
- 2008
- Property type
- Condo
- HOA
- $252/mo
- Flood zone
- X
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22130970
- Listed
- Oct 12, 2026
- Days on market
- 21
- Listing agent
- Michelle Hammes · Keller Williams Indy Metro Ne
3176458026 · mhammes171@gmail.com - Price history
- First asked $264,999
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.