Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
10score
Flood zone
$349,900
MLS
Street view14551 Dublin Dr
Carmel IN 46033 · Single Family · built 1998
4 bd2.5 ba1,987 sqft$176/sqft vs ZIP $201 −12%
1.12 lender DSCR (est.)
Rent covers the estimated payment 1.12× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $2,752/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
12% under ZIP $/sqftflood zone
The underwriting
The numbers (estimates, illustrative)
$349,900List price
$2,752Rent estimate / mo
1.12Lender DSCR (est.)
$5,498Taxes / yr · county assessor
$201ZIP median $ / sqft
10/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,752 |
| − Mortgage (P&I) | −$1,835 |
| − Taxes | −$458 |
| − Insurance | −$146 |
| − HOA | −$15 |
| = Cash flow before vacancy & repairs | $298 |
The numbers
- Price
- $349,900
- $ / sq ft
- $176 ZIP median $201
- Rent estimate
- $2,752/mo HUD fair-market rent
- Property taxes
- $5,498/yr 2% cap on assessed value $274,900
- PITIA (assumed)
- $2,454/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $15/mo
- Lender DSCR (est.)
- 1.12 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 10/100 12% under ZIP $/sqft · flood zone
The property
- Beds / baths
- 4 / 2.5
- Living area
- 1,987 sq ft
- Lot
- 6,970 sq ft
- Year built
- 1998
- Property type
- Single Family
- HOA
- $15/mo
- Flood zone
- AE · special flood hazard area
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22093338
- Listed
- Apr 4, 2026
- Days on market
- 182
- Listing agent
- Hadeel Said · Highgarden Real Estate
3177715404 · hadeelasaid@gmail.com - Price history
- First asked $349,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.