1 / 6
1score
$849,990
MLS
Street view1499 Rosebank Dr
Westfield IN 46074 · Single Family · built 2014
4 bd3.5 ba4,086 sqft$208/sqft vs ZIP $211 −1%
0.43 lender DSCR (est.)
Rent covers the estimated payment 0.43× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $2,647/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
The underwriting
The numbers (estimates, illustrative)
$849,990List price
$2,647Rent estimate / mo
0.43Lender DSCR (est.)
$14,200Taxes / yr · county assessor
$211ZIP median $ / sqft
1/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,647 |
| − Mortgage (P&I) | −$4,457 |
| − Taxes | −$1,183 |
| − Insurance | −$354 |
| − HOA | −$146 |
| = Cash flow before vacancy & repairs | $-3,494 |
The numbers
- Price
- $849,990
- $ / sq ft
- $208 ZIP median $211
- Rent estimate
- $2,647/mo HUD fair-market rent
- Property taxes
- $14,200/yr 2% cap on assessed value $710,000
- PITIA (assumed)
- $6,141/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $146/mo
- Lender DSCR (est.)
- 0.43 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 1/100
The property
- Beds / baths
- 4 / 3.5
- Living area
- 4,086 sq ft
- Lot
- 7,405 sq ft
- Year built
- 2014
- Property type
- Single Family
- HOA
- $146/mo
- Flood zone
- X
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22133353
- Listed
- Oct 26, 2026
- Days on market
- 8
- Listing agent
- Meghan Turner · F.C. Tucker Company - Downtown
3176860612 · mturner@talktotucker.com - Price history
- First asked $849,990
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.