1 / 6
12score
$385,000
MLS
Street view17101 Cole Evans Dr
Noblesville IN 46060 · Single Family · built 2020
3 bd2 ba2,286 sqft$168/sqft vs ZIP $183 −8%
0.57 lender DSCR (est.)
Rent covers the estimated payment 0.57× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,699/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
below assessed value
The underwriting
The numbers (estimates, illustrative)
$385,000List price
$1,699Rent estimate / mo
0.57Lender DSCR (est.)
$7,984Taxes / yr · county assessor
$183ZIP median $ / sqft
12/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,699 |
| − Mortgage (P&I) | −$2,019 |
| − Taxes | −$665 |
| − Insurance | −$160 |
| − HOA | −$113 |
| = Cash flow before vacancy & repairs | $-1,259 |
The numbers
- Price
- $385,000
- $ / sq ft
- $168 ZIP median $183
- Rent estimate
- $1,699/mo HUD fair-market rent
- Property taxes
- $7,984/yr 2% cap on assessed value $399,200
- PITIA (assumed)
- $2,958/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $113/mo
- Lender DSCR (est.)
- 0.57 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 12/100 below assessed value
The property
- Beds / baths
- 3 / 2
- Living area
- 2,286 sq ft
- Lot
- 5,663 sq ft
- Year built
- 2020
- Property type
- Single Family
- HOA
- $113/mo
- Flood zone
- X
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22126208
- Listed
- Oct 20, 2026
- Days on market
- 14
- Listing agent
- Judith Wolfe · F.C. Tucker Company - West
3175061958 · judy.wolfe@talktotucker.com - Price history
- First asked $385,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.