1 / 6
60score
$77,000
MLS
Street view1903 Eastwood St
Greenwood IN 46143 · Manufactured · built 2001
3 bd2 ba1,232 sqft$63/sqft vs ZIP $161 −61%
2.10 lender DSCR (est.)
Rent covers the estimated payment 2.10× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $1,078/mo (hud:safmr:capped) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
DSCR 2.1061% under ZIP $/sqftverify condition
The underwriting
The numbers (estimates, illustrative)
$77,000List price
$1,078Rent estimate / mo
2.10Lender DSCR (est.)
$924Taxes / yr · assumed 1.2%
$161ZIP median $ / sqft
60/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,078 |
| − Mortgage (P&I) | −$404 |
| − Taxes | −$77 |
| − Insurance | −$32 |
| = Cash flow before vacancy & repairs | $565 |
The numbers
- Price
- $77,000
- $ / sq ft
- $63 ZIP median $161
- Rent estimate
- $1,078/mo hud:safmr:capped
- Property taxes
- $924/yr assumed 1.2% of price
- PITIA (assumed)
- $513/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 2.10 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 60/100 DSCR 2.10 · 61% under ZIP $/sqft · verify condition
The property
- Beds / baths
- 3 / 2
- Living area
- 1,232 sq ft
- Lot
- —
- Year built
- 2001
- Property type
- Manufactured
- HOA
- None on record
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 9117
- Listed
- Mar 14, 2026
- Days on market
- 205
- Listing agent
- Doris Marcoux · Michael Brendan Barnett - Pebble Creek
8885075384 · realtor@suncommunities.com - Price history
- First asked $77,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.