Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
5score
$299,900
MLS
Street view20971 Shoreline Ct
Noblesville IN 46062 · Condo · built 2006
2 bd2 ba1,222 sqft$245/sqft vs ZIP $185 +33%
0.61 lender DSCR (est.)
Rent covers the estimated payment 0.61× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $1,509/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
below assessed value
The underwriting
The numbers (estimates, illustrative)
$299,900List price
$1,509Rent estimate / mo
0.61Lender DSCR (est.)
$3,599Taxes / yr · assumed 1.2%
$185ZIP median $ / sqft
5/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,509 |
| − Mortgage (P&I) | −$1,573 |
| − Taxes | −$300 |
| − Insurance | −$125 |
| − HOA | −$492 |
| = Cash flow before vacancy & repairs | $-981 |
The numbers
- Price
- $299,900
- $ / sq ft
- $245 ZIP median $185
- Rent estimate
- $1,509/mo HUD fair-market rent
- Property taxes
- $3,599/yr assumed 1.2% of price
- PITIA (assumed)
- $2,490/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $492/mo
- Lender DSCR (est.)
- 0.61 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 5/100 below assessed value
The property
- Beds / baths
- 2 / 2
- Living area
- 1,222 sq ft
- Lot
- —
- Year built
- 2006
- Property type
- Condo
- HOA
- $492/mo
- Flood zone
- X
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22094733
- Listed
- Apr 11, 2026
- Days on market
- 177
- Listing agent
- Jennifer Deakyne · F.C. Tucker Company - Noblesville
3177760200 · jdeakyne@talktotucker.com - Price history
- First asked $299,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.