1 / 6
10score
New
$295,000
MLS
Street view2125 W Coil St
Indianapolis IN 46260 · Single Family · built 1951
3 bd2 ba1,463 sqft$202/sqft vs ZIP $171 +18%
0.74 lender DSCR (est.)
Rent covers the estimated payment 0.74× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,642/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
new this weekbelow assessed value
The underwriting
The numbers (estimates, illustrative)
$295,000List price
$1,642Rent estimate / mo
0.74Lender DSCR (est.)
$6,768Taxes / yr · county assessor
$171ZIP median $ / sqft
10/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,642 |
| − Mortgage (P&I) | −$1,547 |
| − Taxes | −$564 |
| − Insurance | −$123 |
| = Cash flow before vacancy & repairs | $-592 |
The numbers
- Price
- $295,000
- $ / sq ft
- $202 ZIP median $171
- Rent estimate
- $1,642/mo HUD fair-market rent
- Property taxes
- $6,768/yr 2% cap on assessed value $338,400
- PITIA (assumed)
- $2,234/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.74 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 10/100 new this week · below assessed value
The property
- Beds / baths
- 3 / 2
- Living area
- 1,463 sq ft
- Lot
- 14,810 sq ft
- Year built
- 1951
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22129630
- Listed
- Oct 5, 2026
- Days on market
- 3
- Listing agent
- Kristen Yazel · CENTURY 21 Scheetz
3177212745 · kyazel@c21scheetz.com - Price history
- First asked $295,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.