1 / 6
35score
New
$279,000
MLS
Street view2166 Fairweather Dr
Indianapolis IN 46229 · Single Family · built 2003
4 bd2.5 ba2,976 sqft$94/sqft vs ZIP $138 −32%
0.90 lender DSCR (est.)
Rent covers the estimated payment 0.90× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,945/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
32% under ZIP $/sqftnew this weekbelow assessed value
The underwriting
The numbers (estimates, illustrative)
$279,000List price
$1,945Rent estimate / mo
0.90Lender DSCR (est.)
$6,564Taxes / yr · county assessor
$138ZIP median $ / sqft
35/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,945 |
| − Mortgage (P&I) | −$1,463 |
| − Taxes | −$547 |
| − Insurance | −$116 |
| − HOA | −$31 |
| = Cash flow before vacancy & repairs | $-212 |
The numbers
- Price
- $279,000
- $ / sq ft
- $94 ZIP median $138
- Rent estimate
- $1,945/mo ZIP + bedroom comps
- Property taxes
- $6,564/yr 2% cap on assessed value $328,200
- PITIA (assumed)
- $2,157/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $31/mo
- Lender DSCR (est.)
- 0.90 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 35/100 32% under ZIP $/sqft · new this week · below assessed value
The property
- Beds / baths
- 4 / 2.5
- Living area
- 2,976 sq ft
- Lot
- 5,663 sq ft
- Year built
- 2003
- Property type
- Single Family
- HOA
- $31/mo
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22128576
- Listed
- Oct 8, 2026
- Days on market
- 2
- Listing agent
- Asha Bryant · Highgarden Real Estate
3177963478 · asha.bryant@talktotucker.com - Price history
- First asked $279,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.