1 / 6
19score
$229,900
MLS
Street view2249 Hogan Dr
Indianapolis IN 46229 · Single Family · built 1966
3 bd2 ba1,816 sqft$127/sqft vs ZIP $139 −9%
1.08 lender DSCR (est.)
Rent covers the estimated payment 1.08× · walk-away floor 1.20 · high confidence
How we compute this
Rent est. $1,735/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
9% under ZIP $/sqft
The underwriting
The numbers (estimates, illustrative)
$229,900List price
$1,735Rent estimate / mo
1.08Lender DSCR (est.)
$3,674Taxes / yr · county assessor
$139ZIP median $ / sqft
19/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,735 |
| − Mortgage (P&I) | −$1,206 |
| − Taxes | −$306 |
| − Insurance | −$96 |
| = Cash flow before vacancy & repairs | $127 |
The numbers
- Price
- $229,900
- $ / sq ft
- $127 ZIP median $139
- Rent estimate
- $1,735/mo ZIP + bedroom comps
- Property taxes
- $3,674/yr 2% cap on assessed value $183,700
- PITIA (assumed)
- $1,608/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 1.08 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 19/100 9% under ZIP $/sqft
The property
- Beds / baths
- 3 / 2
- Living area
- 1,816 sq ft
- Lot
- 12,632 sq ft
- Year built
- 1966
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- —
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22132053
- Listed
- Oct 20, 2026
- Days on market
- 11
- Listing agent
- Niki Fuller · United Real Estate Indpls
3177662581 · niki@yourjourneyteam.com - Price history
- First asked $229,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.