Last confirmed active 17 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
25score
↓ $8,150New Construction
$736,630
Triad
Street view2412 Red Squirrel Way
Zionsville IN 46077 · Single Family · built 2026
5 bd5 ba4,027 sqft$183/sqft vs ZIP $251 −27%
0.57 lender DSCR (est.)
Rent covers the estimated payment 0.57× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $2,841/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
27% under ZIP $/sqftprice cut 1%
The underwriting
The numbers (estimates, illustrative)
$736,630List price
$2,841Rent estimate / mo
0.57Lender DSCR (est.)
$8,840Taxes / yr · assumed 1.2%
$251ZIP median $ / sqft
25/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,841 |
| − Mortgage (P&I) | −$3,863 |
| − Taxes | −$737 |
| − Insurance | −$307 |
| − HOA | −$76 |
| = Cash flow before vacancy & repairs | $-2,142 |
The numbers
- Price
- $736,630
- $ / sq ft
- $183 ZIP median $251
- Rent estimate
- $2,841/mo HUD fair-market rent
- Property taxes
- $8,840/yr assumed 1.2% of price
- PITIA (assumed)
- $4,983/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $76/mo
- Lender DSCR (est.)
- 0.57 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 25/100 27% under ZIP $/sqft · price cut 1%
The property
- Beds / baths
- 5 / 5
- Living area
- 4,027 sq ft
- Lot
- 10,019 sq ft
- Year built
- 2026
- Property type
- Single Family
- HOA
- $76/mo
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- New Construction
- MLS #
- —
- Listed
- Sep 3, 2026
- Days on market
- 32
- Listing agent
- Not on the feed — use the official listing link
- Price history
- First asked $744,780 · previously $744,780 cut $8,150
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.