1 / 6
13score
↓ $50,000
$250,000
MLS
Street view2418 Ryan Dr
Indianapolis IN 46220 · Single Family · built 1941
2 bd2 ba913 sqft$274/sqft vs ZIP $208 +32%
0.95 lender DSCR (est.)
Rent covers the estimated payment 0.95× · walk-away floor 1.20 · high confidence
How we compute this
Rent est. $1,710/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
price cut 20%
The underwriting
The numbers (estimates, illustrative)
$250,000List price
$1,710Rent estimate / mo
0.95Lender DSCR (est.)
$4,692Taxes / yr · county assessor
$208ZIP median $ / sqft
13/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,710 |
| − Mortgage (P&I) | −$1,311 |
| − Taxes | −$391 |
| − Insurance | −$104 |
| = Cash flow before vacancy & repairs | $-96 |
The numbers
- Price
- $250,000
- $ / sq ft
- $274 ZIP median $208
- Rent estimate
- $1,710/mo ZIP + bedroom comps
- Property taxes
- $4,692/yr 2% cap on assessed value $234,600
- PITIA (assumed)
- $1,806/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.95 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 13/100 price cut 20%
The property
- Beds / baths
- 2 / 2
- Living area
- 913 sq ft
- Lot
- 6,098 sq ft
- Year built
- 1941
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22121675
- Listed
- Aug 27, 2026
- Days on market
- 51
- Listing agent
- Christy Cutsinger · F.C. Tucker Company - Crosspoint
3178495050 · christycutsinger@gmail.com - Price history
- First asked $300,000 · previously $265,000 cut $50,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.