1 / 6
26score
$219,900
MLS
Street view250 E Pleasant Run Parkway North Dr
Indianapolis IN 46225 · Single Family · built 1941
2 bd1 ba1,107 sqft$199/sqft vs ZIP $149 +33%
1.31 lender DSCR (est.)
Rent covers the estimated payment 1.31× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,922/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
DSCR 1.31
The underwriting
The numbers (estimates, illustrative)
$219,900List price
$1,922Rent estimate / mo
1.31Lender DSCR (est.)
$2,639Taxes / yr · assumed 1.2%
$149ZIP median $ / sqft
26/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,922 |
| − Mortgage (P&I) | −$1,153 |
| − Taxes | −$220 |
| − Insurance | −$92 |
| = Cash flow before vacancy & repairs | $457 |
The numbers
- Price
- $219,900
- $ / sq ft
- $199 ZIP median $149
- Rent estimate
- $1,922/mo ZIP + bedroom comps
- Property taxes
- $2,639/yr assumed 1.2% of price
- PITIA (assumed)
- $1,465/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 1.31 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 26/100 DSCR 1.31
The property
- Beds / baths
- 2 / 1
- Living area
- 1,107 sq ft
- Lot
- 9,148 sq ft
- Year built
- 1941
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- —
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22132551
- Listed
- Oct 21, 2026
- Days on market
- 10
- Listing agent
- Martine Locke · @properties
3175151420 · martine.locke@gmail.com - Price history
- First asked $219,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.