1 / 6
68score
$244,799
MLS
Street view2545 Broadway St
Indianapolis IN 46205 · Single Family · built 1955
4 bd1 ba2,072 sqft$118/sqft vs ZIP $163 −28%
1.82 lender DSCR (est.)
Rent covers the estimated payment 1.82× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $2,973/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
DSCR 1.8227% under ZIP $/sqft
The underwriting
The numbers (estimates, illustrative)
$244,799List price
$2,973Rent estimate / mo
1.82Lender DSCR (est.)
$2,966Taxes / yr · county assessor
$163ZIP median $ / sqft
68/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,973 |
| − Mortgage (P&I) | −$1,284 |
| − Taxes | −$247 |
| − Insurance | −$102 |
| = Cash flow before vacancy & repairs | $1,340 |
The numbers
- Price
- $244,799
- $ / sq ft
- $118 ZIP median $163
- Rent estimate
- $2,973/mo ZIP + bedroom comps
- Property taxes
- $2,966/yr 2% cap on assessed value $148,300
- PITIA (assumed)
- $1,633/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 1.82 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 68/100 DSCR 1.82 · 27% under ZIP $/sqft
The property
- Beds / baths
- 4 / 1
- Living area
- 2,072 sq ft
- Lot
- 9,148 sq ft
- Year built
- 1955
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22098901
- Listed
- Apr 30, 2026
- Days on market
- 155
- Listing agent
- Christine Saleeb · Trueblood Real Estate
3179978499 · csaleeb@truebloodre.com - Price history
- First asked $244,799
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.