Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
0score
New Construction
$299,400
MLS
Street view2643 Marjorie Ln
Plainfield IN 46168 · Townhouse · built 2025
3 bd2.5 ba1,607 sqft$186/sqft vs ZIP $177 +5%
0.85 lender DSCR (est.)
Rent covers the estimated payment 0.85× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $1,824/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
The underwriting
The numbers (estimates, illustrative)
$299,400List price
$1,824Rent estimate / mo
0.85Lender DSCR (est.)
$3,593Taxes / yr · assumed 1.2%
$177ZIP median $ / sqft
0/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,824 |
| − Mortgage (P&I) | −$1,570 |
| − Taxes | −$299 |
| − Insurance | −$125 |
| − HOA | −$147 |
| = Cash flow before vacancy & repairs | $-317 |
The numbers
- Price
- $299,400
- $ / sq ft
- $186 ZIP median $177
- Rent estimate
- $1,824/mo HUD fair-market rent
- Property taxes
- $3,593/yr assumed 1.2% of price
- PITIA (assumed)
- $2,141/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $147/mo
- Lender DSCR (est.)
- 0.85 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 0/100
The property
- Beds / baths
- 3 / 2.5
- Living area
- 1,607 sq ft
- Lot
- 2,178 sq ft
- Year built
- 2025
- Property type
- Townhouse
- HOA
- $147/mo
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- New Construction
- MLS #
- 22081974
- Listed
- Jan 29, 2026
- Days on market
- 249
- Listing agent
- Dana Wright · Re/Max Advanced Realty
3172009090 · dana@indyhomepros.com - Price history
- First asked $299,400
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.