1 / 6
3score
↓ $1,400
$268,500
MLS
Street view2748 Rothe Ln
Indianapolis IN 46229 · Single Family · built 2005
3 bd2 ba1,972 sqft$136/sqft vs ZIP $139 −2%
0.90 lender DSCR (est.)
Rent covers the estimated payment 0.90× · walk-away floor 1.20 · high confidence
How we compute this
Rent est. $1,730/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
price cut 1%
The underwriting
The numbers (estimates, illustrative)
$268,500List price
$1,730Rent estimate / mo
0.90Lender DSCR (est.)
$4,548Taxes / yr · county assessor
$139ZIP median $ / sqft
3/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,730 |
| − Mortgage (P&I) | −$1,408 |
| − Taxes | −$379 |
| − Insurance | −$112 |
| − HOA | −$23 |
| = Cash flow before vacancy & repairs | $-192 |
The numbers
- Price
- $268,500
- $ / sq ft
- $136 ZIP median $139
- Rent estimate
- $1,730/mo ZIP + bedroom comps
- Property taxes
- $4,548/yr 2% cap on assessed value $227,400
- PITIA (assumed)
- $1,922/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $23/mo
- Lender DSCR (est.)
- 0.90 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 3/100 price cut 1%
The property
- Beds / baths
- 3 / 2
- Living area
- 1,972 sq ft
- Lot
- 7,405 sq ft
- Year built
- 2005
- Property type
- Single Family
- HOA
- $23/mo
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22110838
- Listed
- Jul 1, 2026
- Days on market
- 108
- Listing agent
- Devona Manion · Go Fish Realty
3174301696 · devona.manion@talktotucker.com - Price history
- First asked $269,900 · previously $269,500 cut $1,400
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.