1 / 6
0score
Flood zone
$660,000
MLS
Street view303 Wellington Overlook
Noblesville IN 46060 · Single Family · built 1989
5 bd4.5 ba4,066 sqft$162/sqft vs ZIP $183 −11%
0.47 lender DSCR (est.)
Rent covers the estimated payment 0.47× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $2,070/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
11% under ZIP $/sqftflood zone
The underwriting
The numbers (estimates, illustrative)
$660,000List price
$2,070Rent estimate / mo
0.47Lender DSCR (est.)
$7,920Taxes / yr · assumed 1.2%
$183ZIP median $ / sqft
0/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,070 |
| − Mortgage (P&I) | −$3,461 |
| − Taxes | −$660 |
| − Insurance | −$275 |
| = Cash flow before vacancy & repairs | $-2,326 |
The numbers
- Price
- $660,000
- $ / sq ft
- $162 ZIP median $183
- Rent estimate
- $2,070/mo HUD fair-market rent
- Property taxes
- $7,920/yr assumed 1.2% of price
- PITIA (assumed)
- $4,396/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.47 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 0/100 11% under ZIP $/sqft · flood zone
The property
- Beds / baths
- 5 / 4.5
- Living area
- 4,066 sq ft
- Lot
- 67,082 sq ft
- Year built
- 1989
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- AE · special flood hazard area
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 21996524
- Listed
- Feb 26, 2026
- Days on market
- 249
- Listing agent
- Jason Hofmann · Exp Realty, Llc
3174094999 · jason@askjason.com - Price history
- First asked $660,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.