1 / 6
48score
New
$215,000
MLS
Street view3435 Summerfield Dr
Indianapolis IN 46214 · Single Family · built 1979
5 bd2 ba2,141 sqft$100/sqft vs ZIP $143 −30%
1.11 lender DSCR (est.)
Rent covers the estimated payment 1.11× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,846/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
30% under ZIP $/sqftnew this weekbelow assessed value
The underwriting
The numbers (estimates, illustrative)
$215,000List price
$1,846Rent estimate / mo
1.11Lender DSCR (est.)
$5,388Taxes / yr · county assessor
$143ZIP median $ / sqft
48/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,846 |
| − Mortgage (P&I) | −$1,127 |
| − Taxes | −$449 |
| − Insurance | −$90 |
| = Cash flow before vacancy & repairs | $180 |
The numbers
- Price
- $215,000
- $ / sq ft
- $100 ZIP median $143
- Rent estimate
- $1,846/mo HUD fair-market rent
- Property taxes
- $5,388/yr 2% cap on assessed value $269,400
- PITIA (assumed)
- $1,666/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 1.11 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 48/100 30% under ZIP $/sqft · new this week · below assessed value
The property
- Beds / baths
- 5 / 2
- Living area
- 2,141 sq ft
- Lot
- 11,326 sq ft
- Year built
- 1979
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22130119
- Listed
- Oct 8, 2026
- Days on market
- 2
- Listing agent
- Levone Clark · American Dream Team Real Estat
2197944717 · levoneclark219@gmail.com - Price history
- First asked $215,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.