1 / 6
8score
↓ $9,999New Construction
$265,000
MLS
Street view3449 N Kenwood Ave
Indianapolis IN 46208 · Single Family · built 2025
3 bd2.5 ba1,974 sqft$134/sqft vs ZIP $126 +7%
0.76 lender DSCR (est.)
Rent covers the estimated payment 0.76× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,350/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
price cut 4%
The underwriting
The numbers (estimates, illustrative)
$265,000List price
$1,350Rent estimate / mo
0.76Lender DSCR (est.)
$3,180Taxes / yr · assumed 1.2%
$126ZIP median $ / sqft
8/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,350 |
| − Mortgage (P&I) | −$1,390 |
| − Taxes | −$265 |
| − Insurance | −$110 |
| = Cash flow before vacancy & repairs | $-415 |
The numbers
- Price
- $265,000
- $ / sq ft
- $134 ZIP median $126
- Rent estimate
- $1,350/mo ZIP + bedroom comps
- Property taxes
- $3,180/yr assumed 1.2% of price
- PITIA (assumed)
- $1,765/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.76 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 8/100 price cut 4%
The property
- Beds / baths
- 3 / 2.5
- Living area
- 1,974 sq ft
- Lot
- 3,485 sq ft
- Year built
- 2025
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- New Construction
- MLS #
- 22038061
- Listed
- May 12, 2026
- Days on market
- 158
- Listing agent
- Sharika Webb · Mamba Realty
3178002810 · mambainvestmentsllc@gmail.com - Price history
- First asked $274,999 · previously $274,999 cut $9,999
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.