1 / 6
13score
$243,000
MLS
Street view3515 Laurey Ct
Indianapolis IN 46214 · Single Family · built 1988
3 bd2 ba1,315 sqft$185/sqft vs ZIP $143 +29%
1.02 lender DSCR (est.)
Rent covers the estimated payment 1.02× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,893/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
below assessed value
The underwriting
The numbers (estimates, illustrative)
$243,000List price
$1,893Rent estimate / mo
1.02Lender DSCR (est.)
$4,978Taxes / yr · county assessor
$143ZIP median $ / sqft
13/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,893 |
| − Mortgage (P&I) | −$1,274 |
| − Taxes | −$415 |
| − Insurance | −$101 |
| − HOA | −$57 |
| = Cash flow before vacancy & repairs | $46 |
The numbers
- Price
- $243,000
- $ / sq ft
- $185 ZIP median $143
- Rent estimate
- $1,893/mo ZIP + bedroom comps
- Property taxes
- $4,978/yr 2% cap on assessed value $248,900
- PITIA (assumed)
- $1,847/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $57/mo
- Lender DSCR (est.)
- 1.02 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 13/100 below assessed value
The property
- Beds / baths
- 3 / 2
- Living area
- 1,315 sq ft
- Lot
- 8,276 sq ft
- Year built
- 1988
- Property type
- Single Family
- HOA
- $57/mo
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22126810
- Listed
- Sep 19, 2026
- Days on market
- 13
- Listing agent
- Lisa Wojihoski-schaler · Culmann Real Estate Group, LLC
3174424282 · lwojoschaler@yahoo.com - Price history
- First asked $243,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.