Last confirmed active 19 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
26score
↓ $40,100
$384,900
MLS
Street view3526 E 50th St
Indianapolis IN 46205 · Single Family · built 1967
3 bd2.5 ba2,896 sqft$133/sqft vs ZIP $165 −19%
0.64 lender DSCR (est.)
Rent covers the estimated payment 0.64× · walk-away floor 1.20 · high confidence
How we compute this
Rent est. $1,710/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
20% under ZIP $/sqftprice cut 10%
The underwriting
The numbers (estimates, illustrative)
$384,900List price
$1,710Rent estimate / mo
0.64Lender DSCR (est.)
$6,052Taxes / yr · county assessor
$165ZIP median $ / sqft
26/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,710 |
| − Mortgage (P&I) | −$2,018 |
| − Taxes | −$504 |
| − Insurance | −$160 |
| = Cash flow before vacancy & repairs | $-973 |
The numbers
- Price
- $384,900
- $ / sq ft
- $133 ZIP median $165
- Rent estimate
- $1,710/mo ZIP + bedroom comps
- Property taxes
- $6,052/yr 2% cap on assessed value $302,600
- PITIA (assumed)
- $2,683/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.64 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 26/100 20% under ZIP $/sqft · price cut 10%
The property
- Beds / baths
- 3 / 2.5
- Living area
- 2,896 sq ft
- Lot
- 24,829 sq ft
- Year built
- 1967
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22121717
- Listed
- Aug 26, 2026
- Days on market
- 38
- Listing agent
- Alice Steppe · Real Broker, LLC
3178284020 · officeleads@fivestreet.me - Price history
- First asked $425,000 · previously $425,000 cut $40,100
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.