Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
4score
↓ $5,000
$254,900
MLS
Street view3564 Thomas Jefferson St
Westfield IN 46074 · Townhouse · built 2021
2 bd1.5 ba1,220 sqft$209/sqft vs ZIP $210 −1%
0.86 lender DSCR (est.)
Rent covers the estimated payment 0.86× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,711/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
price cut 2%
The underwriting
The numbers (estimates, illustrative)
$254,900List price
$1,711Rent estimate / mo
0.86Lender DSCR (est.)
$4,838Taxes / yr · county assessor
$210ZIP median $ / sqft
4/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,711 |
| − Mortgage (P&I) | −$1,337 |
| − Taxes | −$403 |
| − Insurance | −$106 |
| − HOA | −$154 |
| = Cash flow before vacancy & repairs | $-289 |
The numbers
- Price
- $254,900
- $ / sq ft
- $209 ZIP median $210
- Rent estimate
- $1,711/mo HUD fair-market rent
- Property taxes
- $4,838/yr 2% cap on assessed value $241,900
- PITIA (assumed)
- $2,000/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $154/mo
- Lender DSCR (est.)
- 0.86 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 4/100 price cut 2%
The property
- Beds / baths
- 2 / 1.5
- Living area
- 1,220 sq ft
- Lot
- 2,178 sq ft
- Year built
- 2021
- Property type
- Townhouse
- HOA
- $154/mo
- Flood zone
- X
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22107137
- Listed
- Jun 17, 2026
- Days on market
- 110
- Listing agent
- Kim Thomas · F.C. Tucker Company
3174351445 · kimthomasrealtor85@gmail.com - Price history
- First asked $259,900 · previously $259,900 cut $5,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.