1 / 6
56score
New
$149,500
MLS
Street view4267 Indian Pipe Trce
Indianapolis IN 46237 · Condo · built 1980
4 bd3 ba2,364 sqft$63/sqft vs ZIP $153 −59%
1.46 lender DSCR (est.)
Rent covers the estimated payment 1.46× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $2,093/mo (rent comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
DSCR 1.4659% under ZIP $/sqftverify conditionnew this week
The underwriting
The numbers (estimates, illustrative)
$149,500List price
$2,093Rent estimate / mo
1.46Lender DSCR (est.)
$1,794Taxes / yr · assumed 1.2%
$153ZIP median $ / sqft
56/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,093 |
| − Mortgage (P&I) | −$784 |
| − Taxes | −$150 |
| − Insurance | −$62 |
| − HOA | −$435 |
| = Cash flow before vacancy & repairs | $662 |
The numbers
- Price
- $149,500
- $ / sq ft
- $63 ZIP median $153
- Rent estimate
- $2,093/mo rent comps
- Property taxes
- $1,794/yr assumed 1.2% of price
- PITIA (assumed)
- $1,431/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $435/mo
- Lender DSCR (est.)
- 1.46 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 56/100 DSCR 1.46 · 59% under ZIP $/sqft · verify condition · new this week
The property
- Beds / baths
- 4 / 3
- Living area
- 2,364 sq ft
- Lot
- 1,742 sq ft
- Year built
- 1980
- Property type
- Condo
- HOA
- $435/mo
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22129605
- Listed
- Oct 3, 2026
- Days on market
- 2
- Listing agent
- Audrey Satterblom · A.S.A.P. Real Estate
3179029477 · audreysatt@gmail.com - Price history
- First asked $149,500
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.