1 / 6
55score
New
$99,999
MLS
Street view442 N Bradley Ave
Indianapolis IN 46201 · Multi-Family · built 1900
2 bd1 ba
1.65 lender DSCR (est.)
Rent covers the estimated payment 1.65× · walk-away floor 1.20 · high confidence
How we compute this
Rent est. $1,240/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
DSCR 1.65new this weekbelow assessed value
The underwriting
The numbers (estimates, illustrative)
$99,999List price
$1,240Rent estimate / mo
1.65Lender DSCR (est.)
$2,216Taxes / yr · county assessor
$140ZIP median $ / sqft
55/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,240 |
| − Mortgage (P&I) | −$524 |
| − Taxes | −$185 |
| − Insurance | −$42 |
| = Cash flow before vacancy & repairs | $489 |
The numbers
- Price
- $99,999
- $ / sq ft
- —
- Rent estimate
- $1,240/mo ZIP + bedroom comps
- Property taxes
- $2,216/yr 2% cap on assessed value $110,800
- PITIA (assumed)
- $751/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 1.65 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 55/100 DSCR 1.65 · new this week · below assessed value
The property
- Beds / baths
- 2 / 1
- Living area
- —
- Lot
- 3,049 sq ft
- Year built
- 1900
- Property type
- Multi-Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22128219
- Listed
- Sep 25, 2026
- Days on market
- 7
- Listing agent
- Edwin Watson · Triple E Realty, Llc
3172819281 · edwin@3epropertymgt.com - Price history
- First asked $99,999
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.