Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
16score
↓ $8,900
$278,000
MLS
Street view4525 N County Rd
Brownsburg IN 46112 · Single Family · built 1967
3 bd1.5 ba1,268 sqft$219/sqft vs ZIP $180 +22%
1.04 lender DSCR (est.)
Rent covers the estimated payment 1.04× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $1,929/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
price cut 3%
The underwriting
The numbers (estimates, illustrative)
$278,000List price
$1,929Rent estimate / mo
1.04Lender DSCR (est.)
$3,336Taxes / yr · assumed 1.2%
$180ZIP median $ / sqft
16/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,929 |
| − Mortgage (P&I) | −$1,458 |
| − Taxes | −$278 |
| − Insurance | −$116 |
| = Cash flow before vacancy & repairs | $77 |
The numbers
- Price
- $278,000
- $ / sq ft
- $219 ZIP median $180
- Rent estimate
- $1,929/mo HUD fair-market rent
- Property taxes
- $3,336/yr assumed 1.2% of price
- PITIA (assumed)
- $1,852/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 1.04 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 16/100 price cut 3%
The property
- Beds / baths
- 3 / 1.5
- Living area
- 1,268 sq ft
- Lot
- 32,670 sq ft
- Year built
- 1967
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 22104376
- Listed
- Jun 26, 2026
- Days on market
- 101
- Listing agent
- Ted Jahanshahi · Berkshire Hathaway HomeServices Indiana Realty
3178416380 · tjahanshahi@bhhsin.com - Price history
- First asked $286,900 · previously $286,900 cut $8,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.