Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
20score
$510,000
MLS
Street view4761 Moss Ln
Indianapolis IN 46237 · Single Family · built 1993
4 bd4 ba4,079 sqft$125/sqft vs ZIP $151 −17%
0.54 lender DSCR (est.)
Rent covers the estimated payment 0.54× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $2,043/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
17% under ZIP $/sqftbelow assessed value
The underwriting
The numbers (estimates, illustrative)
$510,000List price
$2,043Rent estimate / mo
0.54Lender DSCR (est.)
$10,556Taxes / yr · county assessor
$151ZIP median $ / sqft
20/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,043 |
| − Mortgage (P&I) | −$2,674 |
| − Taxes | −$880 |
| − Insurance | −$213 |
| − HOA | −$24 |
| = Cash flow before vacancy & repairs | $-1,748 |
The numbers
- Price
- $510,000
- $ / sq ft
- $125 ZIP median $151
- Rent estimate
- $2,043/mo ZIP + bedroom comps
- Property taxes
- $10,556/yr 2% cap on assessed value $527,800
- PITIA (assumed)
- $3,791/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $24/mo
- Lender DSCR (est.)
- 0.54 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 20/100 17% under ZIP $/sqft · below assessed value
The property
- Beds / baths
- 4 / 4
- Living area
- 4,079 sq ft
- Lot
- 13,504 sq ft
- Year built
- 1993
- Property type
- Single Family
- HOA
- $24/mo
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22091266
- Listed
- Apr 29, 2026
- Days on market
- 155
- Listing agent
- Andrew Prince · CENTURY 21 Scheetz
3178812100 · aprince@c21scheetz.com - Price history
- First asked $510,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.