Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
30score
↓ $10,000
$389,000
MLS
Street view4825 Kessler Boulevard East Dr
Indianapolis IN 46220 · Single Family · built 1959
3 bd3 ba3,241 sqft$120/sqft vs ZIP $208 −42%
0.69 lender DSCR (est.)
Rent covers the estimated payment 0.69× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,795/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
42% under ZIP $/sqftprice cut 3%
The underwriting
The numbers (estimates, illustrative)
$389,000List price
$1,795Rent estimate / mo
0.69Lender DSCR (est.)
$4,668Taxes / yr · assumed 1.2%
$208ZIP median $ / sqft
30/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,795 |
| − Mortgage (P&I) | −$2,040 |
| − Taxes | −$389 |
| − Insurance | −$162 |
| = Cash flow before vacancy & repairs | $-796 |
The numbers
- Price
- $389,000
- $ / sq ft
- $120 ZIP median $208
- Rent estimate
- $1,795/mo ZIP + bedroom comps
- Property taxes
- $4,668/yr assumed 1.2% of price
- PITIA (assumed)
- $2,591/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.69 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 30/100 42% under ZIP $/sqft · price cut 3%
The property
- Beds / baths
- 3 / 3
- Living area
- 3,241 sq ft
- Lot
- 25,265 sq ft
- Year built
- 1959
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22114336
- Listed
- Aug 5, 2026
- Days on market
- 59
- Listing agent
- Nina Klemm · F.C. Tucker Company - Carmel
3178467751 · nina@ninaklemm.com - Price history
- First asked $399,000 · previously $399,000 cut $10,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.