1 / 6
25score
$375,000
MLS
Street view5280 E Fall Creek Parkway North Dr
Indianapolis IN 46220 · Single Family · built 1950
3 bd3 ba2,638 sqft$142/sqft vs ZIP $202 −30%
0.72 lender DSCR (est.)
Rent covers the estimated payment 0.72× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,799/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
30% under ZIP $/sqft
The underwriting
The numbers (estimates, illustrative)
$375,000List price
$1,799Rent estimate / mo
0.72Lender DSCR (est.)
$4,500Taxes / yr · assumed 1.2%
$202ZIP median $ / sqft
25/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,799 |
| − Mortgage (P&I) | −$1,967 |
| − Taxes | −$375 |
| − Insurance | −$156 |
| = Cash flow before vacancy & repairs | $-699 |
The numbers
- Price
- $375,000
- $ / sq ft
- $142 ZIP median $202
- Rent estimate
- $1,799/mo ZIP + bedroom comps
- Property taxes
- $4,500/yr assumed 1.2% of price
- PITIA (assumed)
- $2,498/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.72 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 25/100 30% under ZIP $/sqft
The property
- Beds / baths
- 3 / 3
- Living area
- 2,638 sq ft
- Lot
- 25,265 sq ft
- Year built
- 1950
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22131575
- Listed
- Oct 15, 2026
- Days on market
- 17
- Listing agent
- Dylan Hostetter · United Real Estate Indpls
3178145500 · dylan@c21scheetz.com - Price history
- First asked $375,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.