1 / 6
12score
New
$399,700
MLS
Street view5347 Ripplingbrook Way
Carmel IN 46033 · Single Family · built 1997
3 bd2 ba2,147 sqft$186/sqft vs ZIP $202 −8%
0.82 lender DSCR (est.)
Rent covers the estimated payment 0.82× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $2,212/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
8% under ZIP $/sqftnew this week
The underwriting
The numbers (estimates, illustrative)
$399,700List price
$2,212Rent estimate / mo
0.82Lender DSCR (est.)
$4,796Taxes / yr · assumed 1.2%
$202ZIP median $ / sqft
12/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,212 |
| − Mortgage (P&I) | −$2,096 |
| − Taxes | −$400 |
| − Insurance | −$167 |
| − HOA | −$43 |
| = Cash flow before vacancy & repairs | $-493 |
The numbers
- Price
- $399,700
- $ / sq ft
- $186 ZIP median $202
- Rent estimate
- $2,212/mo HUD fair-market rent
- Property taxes
- $4,796/yr assumed 1.2% of price
- PITIA (assumed)
- $2,705/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $43/mo
- Lender DSCR (est.)
- 0.82 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 12/100 8% under ZIP $/sqft · new this week
The property
- Beds / baths
- 3 / 2
- Living area
- 2,147 sq ft
- Lot
- 8,276 sq ft
- Year built
- 1997
- Property type
- Single Family
- HOA
- $43/mo
- Flood zone
- X
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 22133465
- Listed
- Oct 27, 2026
- Days on market
- 7
- Listing agent
- Kerolos Sarofem · HSI Commercial & Residential Group, Inc
3175904928 · kerolos.sarofem@gmail.com - Price history
- First asked $399,700
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.