1 / 6
24score
↓ $10,000
$269,500
MLS
Street view5415 W Mooresville Rd
Indianapolis IN 46221 · Single Family · built 1951
4 bd3 ba2,300 sqft$117/sqft vs ZIP $147 −20%
0.79 lender DSCR (est.)
Rent covers the estimated payment 0.79× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,530/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
20% under ZIP $/sqftprice cut 4%
The underwriting
The numbers (estimates, illustrative)
$269,500List price
$1,530Rent estimate / mo
0.79Lender DSCR (est.)
$5,026Taxes / yr · county assessor
$147ZIP median $ / sqft
24/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,530 |
| − Mortgage (P&I) | −$1,413 |
| − Taxes | −$419 |
| − Insurance | −$112 |
| = Cash flow before vacancy & repairs | $-414 |
The numbers
- Price
- $269,500
- $ / sq ft
- $117 ZIP median $147
- Rent estimate
- $1,530/mo ZIP + bedroom comps
- Property taxes
- $5,026/yr 2% cap on assessed value $251,300
- PITIA (assumed)
- $1,944/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 0.79 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 24/100 20% under ZIP $/sqft · price cut 4%
The property
- Beds / baths
- 4 / 3
- Living area
- 2,300 sq ft
- Lot
- 10,454 sq ft
- Year built
- 1951
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22123230
- Listed
- Aug 29, 2026
- Days on market
- 49
- Listing agent
- Jeneene West · F.C. Tucker Company - Mooresville
3178564719 · gregg@jeneenewest.com - Price history
- First asked $279,500 · previously $279,500 cut $10,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.