1 / 6
25score
New
$149,900
MLS
Street view5539 Younkin Dr
Indianapolis IN 46268 · Condo · built 1999
3 bd2 ba1,730 sqft$87/sqft vs ZIP $159 −46%
0.81 lender DSCR (est.)
Rent covers the estimated payment 0.81× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $1,915/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
46% under ZIP $/sqftverify conditionnew this weekbelow assessed value
The underwriting
The numbers (estimates, illustrative)
$149,900List price
$1,915Rent estimate / mo
0.81Lender DSCR (est.)
$3,140Taxes / yr · county assessor
$159ZIP median $ / sqft
25/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,915 |
| − Mortgage (P&I) | −$786 |
| − Taxes | −$262 |
| − Insurance | −$62 |
| − HOA | −$1,244 |
| = Cash flow before vacancy & repairs | $-439 |
The numbers
- Price
- $149,900
- $ / sq ft
- $87 ZIP median $159
- Rent estimate
- $1,915/mo ZIP + bedroom comps
- Property taxes
- $3,140/yr 2% cap on assessed value $157,000
- PITIA (assumed)
- $2,354/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $1,244/mo
- Lender DSCR (est.)
- 0.81 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 25/100 46% under ZIP $/sqft · verify condition · new this week · below assessed value
The property
- Beds / baths
- 3 / 2
- Living area
- 1,730 sq ft
- Lot
- 3,049 sq ft
- Year built
- 1999
- Property type
- Condo
- HOA
- $1,244/mo
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22128918
- Listed
- Oct 3, 2026
- Days on market
- 5
- Listing agent
- Hall & Russell Real Estate Group
3178727355 · teamrussell@hallandrussell.com - Price history
- First asked $149,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.