Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
1score
$364,900
MLS
Street view5573 Newport Ave
Indianapolis IN 46234 · Single Family · built 2012
4 bd2.5 ba2,312 sqft$158/sqft vs ZIP $160 −1%
0.91 lender DSCR (est.)
Rent covers the estimated payment 0.91× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $2,235/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
The underwriting
The numbers (estimates, illustrative)
$364,900List price
$2,235Rent estimate / mo
0.91Lender DSCR (est.)
$4,379Taxes / yr · assumed 1.2%
$160ZIP median $ / sqft
1/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,235 |
| − Mortgage (P&I) | −$1,914 |
| − Taxes | −$365 |
| − Insurance | −$152 |
| − HOA | −$33 |
| = Cash flow before vacancy & repairs | $-229 |
The numbers
- Price
- $364,900
- $ / sq ft
- $158 ZIP median $160
- Rent estimate
- $2,235/mo ZIP + bedroom comps
- Property taxes
- $4,379/yr assumed 1.2% of price
- PITIA (assumed)
- $2,464/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $33/mo
- Lender DSCR (est.)
- 0.91 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 1/100
The property
- Beds / baths
- 4 / 2.5
- Living area
- 2,312 sq ft
- Lot
- 7,841 sq ft
- Year built
- 2012
- Property type
- Single Family
- HOA
- $33/mo
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 22087013
- Listed
- Jul 17, 2026
- Days on market
- 78
- Listing agent
- Jenny Lauck · Lauck Real Estate Sevices, LLC
3172583937 · jennylauck@comcast.net - Price history
- First asked $364,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.