1 / 6
40score
$274,900
MLS
Street view5631 Yucatan Dr
Indianapolis IN 46237 · Single Family · built 1979
6 bd2 ba2,652 sqft$104/sqft vs ZIP $151 −31%
1.05 lender DSCR (est.)
Rent covers the estimated payment 1.05× · walk-away floor 1.20 · medium confidence
How we compute this
Rent est. $2,203/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
32% under ZIP $/sqftbelow assessed value
The underwriting
The numbers (estimates, illustrative)
$274,900List price
$2,203Rent estimate / mo
1.05Lender DSCR (est.)
$6,524Taxes / yr · county assessor
$151ZIP median $ / sqft
40/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,203 |
| − Mortgage (P&I) | −$1,442 |
| − Taxes | −$544 |
| − Insurance | −$115 |
| = Cash flow before vacancy & repairs | $103 |
The numbers
- Price
- $274,900
- $ / sq ft
- $104 ZIP median $151
- Rent estimate
- $2,203/mo HUD fair-market rent
- Property taxes
- $6,524/yr 2% cap on assessed value $326,200
- PITIA (assumed)
- $2,100/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 1.05 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 40/100 32% under ZIP $/sqft · below assessed value
The property
- Beds / baths
- 6 / 2
- Living area
- 2,652 sq ft
- Lot
- 6,534 sq ft
- Year built
- 1979
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22116651
- Listed
- Jul 30, 2026
- Days on market
- 79
- Listing agent
- Robert E Salmons · Entera Realty
7132489869 · rsalmons@greenletco.com - Price history
- First asked $274,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.