Last confirmed active 18 days ago — it may be under contract or sold since. Check the official listing before you act. Verify on Zillow · Redfin · Realtor.com
1 / 6
14score
↓ $25,000
$539,800
MLS
Street view5668 Flagler Ln
Brownsburg IN 46112 · Single Family · built 2024
4 bd2.5 ba3,167 sqft$170/sqft vs ZIP $180 −5%
0.64 lender DSCR (est.)
Rent covers the estimated payment 0.64× · walk-away floor 1.20 · low confidence
How we compute this
Rent est. $2,340/mo (HUD fair-market rent) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes assumed at 1.2% of price. Assumptions as of 2026-09-12.
price cut 5%
The underwriting
The numbers (estimates, illustrative)
$539,800List price
$2,340Rent estimate / mo
0.64Lender DSCR (est.)
$6,478Taxes / yr · assumed 1.2%
$180ZIP median $ / sqft
14/100Deal Score
Monthly picture (illustrative)
| Rent est. | $2,340 |
| − Mortgage (P&I) | −$2,831 |
| − Taxes | −$540 |
| − Insurance | −$225 |
| − HOA | −$81 |
| = Cash flow before vacancy & repairs | $-1,336 |
The numbers
- Price
- $539,800
- $ / sq ft
- $170 ZIP median $180
- Rent estimate
- $2,340/mo HUD fair-market rent
- Property taxes
- $6,478/yr assumed 1.2% of price
- PITIA (assumed)
- $3,676/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr, HOA $81/mo
- Lender DSCR (est.)
- 0.64 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 14/100 price cut 5%
The property
- Beds / baths
- 4 / 2.5
- Living area
- 3,167 sq ft
- Lot
- 15,246 sq ft
- Year built
- 2024
- Property type
- Single Family
- HOA
- $81/mo
- Flood zone
- —
- Registered rental
- —
The listing
- Source
- Standard
- MLS #
- 22115147
- Listed
- Jul 25, 2026
- Days on market
- 72
- Listing agent
- Marty Wagner · F.C. Tucker Company - West
3174024002 · marty.wagner@talktotucker.com - Price history
- First asked $564,800 · previously $564,800 cut $25,000
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.