1 / 6
57score
New
$154,900
MLS
Street view5708 Milhouse Rd
Indianapolis IN 46221 · Single Family · built 1979
3 bd2 ba1,256 sqft$123/sqft vs ZIP $143 −14%
1.45 lender DSCR (est.)
Rent covers the estimated payment 1.45× · walk-away floor 1.20 · high confidence
How we compute this
Rent est. $1,730/mo (ZIP + bedroom comps) ÷ estimated monthly payment: 75% LTV, ~7.5% rate, 30‑yr term, insurance ~0.5%/yr, taxes from the county assessor. Assumptions as of 2026-09-12.
DSCR 1.4514% under ZIP $/sqftnew this weekbelow assessed value
The underwriting
The numbers (estimates, illustrative)
$154,900List price
$1,730Rent estimate / mo
1.45Lender DSCR (est.)
$3,756Taxes / yr · county assessor
$143ZIP median $ / sqft
57/100Deal Score
Monthly picture (illustrative)
| Rent est. | $1,730 |
| − Mortgage (P&I) | −$812 |
| − Taxes | −$313 |
| − Insurance | −$65 |
| = Cash flow before vacancy & repairs | $540 |
The numbers
- Price
- $154,900
- $ / sq ft
- $123 ZIP median $143
- Rent estimate
- $1,730/mo ZIP + bedroom comps
- Property taxes
- $3,756/yr 2% cap on assessed value $187,800
- PITIA (assumed)
- $1,190/mo 75% LTV at ~7.5% over 30 yr, taxes, insurance 0.5%/yr
- Lender DSCR (est.)
- 1.45 rent ÷ PITIA · lender floor 1.20
- Deal Score
- 57/100 DSCR 1.45 · 14% under ZIP $/sqft · new this week · below assessed value
The property
- Beds / baths
- 3 / 2
- Living area
- 1,256 sq ft
- Lot
- 14,375 sq ft
- Year built
- 1979
- Property type
- Single Family
- HOA
- None on record
- Flood zone
- None (Zone X)
- Registered rental
- No
The listing
- Source
- Standard
- MLS #
- 22130106
- Listed
- Oct 6, 2026
- Days on market
- 2
- Listing agent
- Claire Sorrels · List With Ben, LLC
3179700929 · claire@benbuysindyhouses.com - Price history
- First asked $154,900
Keep looking
Similar deals nearby
Ask Triad about this deal
Want a second opinion, a walkthrough, or an offer strategy?
We buy in Indianapolis ourselves. Tell us what you're thinking and our team replies within one business day. Free, no obligation.
All figures are illustrative estimates from the list price, public records, rent comps / HUD fair-market rent and assumed financing (75% LTV, ~7.5%, 30 yr, as of 2026-09-12). Not verified, not an offer, not investment advice. Triad Global, LLC is a real-estate investor, not a licensed brokerage. Listing data from public sources; verify everything before you bid. Equal Housing Opportunity.